ORIENT PAPER
&INDUSTRIES LTD.
[Regd. Office :
Unit VIII, Plot 7, Bhoinagar, Bhubaneswar - 751012 (Orissa)]
Unaudited
Financial Results for the Quarter / Nine Months ended 31st December,2011 |
|
|
|
|
|
|
(Rs. In lacs) |
| Sl. |
Particulars |
Quarter Ended |
Nine Months Ended |
Year Ended |
| No. |
|
31-12-2011 |
30.09.2011 |
31-12-2010 |
31-12-2011 |
31-12-2010 |
31.03.2011 |
| |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Audited) |
| 1 |
Gross Sales/Income from
Operations |
63872.58 |
56260.95 |
48429.81 |
179514.42 |
140339.48 |
217500.75 |
| |
Less : Excise duty |
6302.98 |
5604.88 |
4588.43 |
17894.81 |
14047.43 |
21603.21 |
| |
(a) Net Sales/Income from Operations |
57569.60 |
50656.07 |
43841.38 |
161619.61 |
126292.05 |
195897.54 |
| |
(b)Other Operating Income |
273.67 |
604.02 |
221.62 |
2180.63 |
1662.06 |
3038.56 |
| |
Total Income |
57843.27 |
51260.09 |
44063.00 |
163800.24 |
127954.11 |
198936.10 |
| 2 |
Expenditure |
50848.04 |
47269.70 |
38506.35 |
143298.86 |
115823.95 |
174534.96 |
| |
(a) Increase
(-) / decrease (+) in Stock in trade and work-in-progress |
(4081.48) |
(282.64) |
(3962.29) |
(8362.04) |
(5090.60) |
397.43 |
| |
(b) Purchases of Traded Goods |
2233.42 |
1927.98 |
1496.42 |
7007.51 |
5363.44 |
9068.61 |
| |
(c) Consumption of raw materials |
18958.20 |
14651.78 |
14868.66 |
51262.97 |
40444.14 |
60923.89 |
| |
(d)
Consumption of Stores , Chemicals & Spares |
2032.98 |
1976.71 |
1822.91 |
5396.73 |
4236.07 |
6094.52 |
| |
(e) Power & Fuel |
11584.33 |
9314.15 |
8162.81 |
29398.42 |
24543.41 |
32993.39 |
| |
(f) Employees Cost |
3715.10 |
3577.02 |
3024.52 |
10808.34 |
8691.26 |
11914.09 |
| |
(g) Packing, Freight &
Forwarding Charges |
8086.81 |
6957.16 |
5983.00 |
22329.02 |
17405.30 |
25683.63 |
| |
(h) Depreciation |
2202.24 |
2175.99 |
2077.42 |
6510.05 |
5997.96 |
8148.20 |
| |
(i) Other Expenditure |
6116.44 |
6971.55 |
5032.90 |
18947.86 |
14232.97 |
19311.20 |
| 3 |
Profit from
Operations before Other Income, Interest & tax (1-2) |
6995.23 |
3990.39 |
5556.65 |
20501.38 |
12130.16 |
24401.14 |
| 4 |
Other Income |
146.68 |
338.34 |
135.52 |
635.81 |
549.71 |
727.59 |
| 5 |
Profit before
Interest & tax (3+4) |
7141.91 |
4328.73 |
5692.17 |
21137.19 |
12679.87 |
25128.73 |
| 6 |
Interest |
916.84 |
906.96 |
1072.88 |
2753.25 |
2839.75 |
4177.61 |
| 7 |
Profit from
Ordinary Activities before tax (5-6) |
6225.07 |
3421.77 |
4619.29 |
18383.94 |
9840.12 |
20951.12 |
| 8 |
Tax Expenses |
|
|
|
|
|
|
| |
Current Tax |
1761.00 |
854.21 |
922.00 |
5264.21 |
1966.11 |
4239.97 |
| |
MAT Credit (Entitlement) / Reversal |
- |
25.59 |
9.00 |
25.59 |
(405.00) |
(107.00) |
| |
Deferred Tax |
224.45 |
135.66 |
598.07 |
510.55 |
1715.81 |
2507.70 |
| |
|
|
|
|
|
|
|
| 9 |
Net Profit
from Ordinary Activities after tax (7-8) |
4239.62 |
2406.31 |
3090.22 |
12583.59 |
6563.20 |
14310.45 |
| 10 |
Paid-up Equity
Share Capital (Face Value per share : Re.1/-) |
1928.79 |
1928.77 |
1928.76 |
1928.79 |
1928.76 |
1928.77 |
| 11 |
Reserves excluding Revalution
Reserve |
|
|
|
|
|
85670.60 |
| 12 |
Earning per
share (EPS) (Face value of Re.1/- each) |
|
|
|
|
|
|
| |
Basic |
2.20 |
1.25 |
1.60 |
6.52 |
3.40 |
7.42 |
| |
Diluted |
2.16 |
1.23 |
1.60 |
6.42 |
3.40 |
7.41 |
| 13 |
Aggregate of Public Shareholding |
|
|
|
|
|
|
| |
- Number of shares |
128054848 |
128054848 |
128054848 |
128054848 |
128054848 |
128054848 |
| |
- Percentage of shareholding |
66.39% |
66.39% |
66.39% |
66.39% |
66.39% |
66.39% |
| 14 |
Promoters and
Promoter Group Share Holding |
|
|
|
|
|
|
| a) |
Pledged / Encumbered |
|
|
|
|
|
|
| |
Number of shares |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
| |
Percentage of
shares (as % of the total shareholding of promoter and promoter group) |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
| |
Percentage of
shares (as % of the total share capital of the company) |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
| |
|
|
|
|
|
|
|
| b) |
Non- Encumbered |
|
|
|
|
|
|
| |
Number of shares |
64829922 |
64829922 |
64829922 |
64829922 |
64829922 |
64829922 |
| |
Percentage of
shares (as % of the total shareholding of promoter and promoter group) |
100% |
100% |
100% |
100% |
100% |
100% |
| |
|
|
|
|
|
|
|
| |
Percentage of
shares (as % of the total share capital of the company) |
33.61% |
33.61% |
33.61% |
33.61% |
33.61% |
33.61% |
| |
|
|
|
|
|
|
|
|
| Notes :- |
|
|
|
| 1 |
Limited Review of
the above quarterly results has been carried out by the statutory auditors of
the company. |
| 2 |
The Board ofDirectors at its meeting held today has
declared an interim dividend of Rs.1/- (100%) per equity shares of Rs.1/-
eachfor the Financial year 2011-12. |
| 3 |
There were no
exceptional and extraordinary items during the quarter / nine months ended
31st December, 2011. |
| 4 |
Provision against
demand for Water Tax, which had been referred to by the auditors in their
report on accounts for the year ended 31st March, 2011 and subsequent Limited
Review Reports for the quarter ended 30th June 2011 and 30th September,2011,
has been paid / provided to the extent of liablity admitted by the
Companyfor the period upto April,2009
i.e. the period prior to new agreement effective from May,2009 entered into
with the Water Resources Department. No provision against the balance demand
of Rs. 20565.04 lacs has been made since the Company's application for waiver
thereof is under consideration by the government of Madhya Pradesh. |
| 5 |
The Board of
Directors of the Company had decided to demerge the Cement undertaking of the
Company by transferring the same on a going concern basis to a newly formed
wholly owned subsidiary namely Orient Cement Limited through a scheme of
arrangement w.e.f. 1st April, 2012, which is subject to approval of the court
. |
| 6 |
Previous period
figures have been regrouped / rearranged wherever necessary. |
| 7 |
The above results
were reviewed by the Audit Committee and taken on record by the Board of
Directors of the Company at their respective meetings held on 30th January,
2012. |
| 8 |
There were no
investor complaints at the begining and the close of the quarter. The company
had received three complaints during the quarter, whichwere resolved during the quarter. |
|
|
|
|
Segment wise
Revenue, Results and Capital Employed under Clause 41 of the Listing
Agreement
|
|
|
|
|
(Rs. In lacs) |
| Sl. |
Particulars |
Quarter Ended |
Nine Months Ended |
Year Ended |
| No. |
31-12-2011 |
30.09.2011 |
31-12-2010 |
31-12-2011 |
31-12-2010 |
31.03.2011 |
| |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
| 1 |
Segment Revenue : |
|
|
|
|
|
|
| |
a) Cement |
34505.61 |
29262.84 |
22861.38 |
95436.62 |
69900.15 |
103324.13 |
| |
b) Paper & Board |
9413.29 |
7664.25 |
8908.31 |
22153.78 |
17964.19 |
27736.48 |
| |
c) Electrical Consumer Durables |
13443.38 |
13524.09 |
11893.66 |
43452.74 |
38006.21 |
64226.21 |
| |
d) Others |
207.32 |
204.89 |
178.03 |
576.47 |
421.50 |
610.72 |
| |
Total |
57569.60 |
50656.07 |
43841.38 |
161619.61 |
126292.05 |
195897.54 |
| |
Less : Inter Segment
Revenue |
- |
- |
- |
- |
- |
- |
| |
Net Sales/Income from Operations |
57569.60 |
50656.07 |
43841.38 |
161619.61 |
126292.05 |
195897.54 |
| |
|
|
|
|
|
|
|
| 2 |
Segment Results : (Profit (+)/Loss(-) before |
|
|
|
|
|
|
| |
interest & Tax from each segment): |
|
|
|
|
|
|
| |
a) Cement |
8387.69 |
5621.47 |
4664.57 |
24927.45 |
12952.01 |
23310.68 |
| |
b) Paper & Board - Amlai |
(1401.38) |
(1445.21) |
360.74 |
(5,014.79) |
(2036.80) |
(2849.64) |
| |
- Brajrajnagar * |
(124.93) |
(47.54) |
(116.60) |
(292.44) |
(355.99) |
(480.23) |
| |
|
(1526.31) |
(1492.75) |
244.14 |
(5,307.23) |
(2392.79) |
(3329.87) |
| |
c) Electrical Consumer Durables |
426.75 |
252.67 |
1003.46 |
1886.42 |
2638.62 |
5731.15 |
| |
d) Others |
13.53 |
13.61 |
23.44 |
37.47 |
50.89 |
70.79 |
| |
Total |
7301.66 |
4395.00 |
5935.61 |
21544.11 |
13248.73 |
25782.75 |
| |
Less : |
|
|
|
|
|
|
| |
(i)Interest |
916.84 |
906.96 |
1072.88 |
2753.25 |
2839.75 |
4177.61 |
| |
(ii) Other un-allocable expenditure |
|
|
|
|
|
|
| |
net of un-allocable income |
159.75 |
66.27 |
243.44 |
406.92 |
568.86 |
654.02 |
| |
Profit Before
Tax |
6225.07 |
3421.77 |
4619.29 |
18383.94 |
9840.12 |
20951.12 |
| 3 |
Capital Employed : |
|
|
|
|
|
|
| |
a) Cement |
103009.46 |
100347.52 |
94925.21 |
103009.46 |
94925.21 |
93600.01 |
| |
b) Paper & Board |
38147.88 |
35009.40 |
32788.45 |
38147.88 |
32788.45 |
32733.64 |
| |
c) Electrical Consumer Durables |
19965.77 |
18573.90 |
15730.61 |
19965.77 |
15730.61 |
20493.06 |
| |
d) Others |
135.33 |
122.21 |
106.63 |
135.33 |
106.63 |
98.99 |
| |
Total |
161258.44 |
154053.03 |
143550.90 |
161258.44 |
143550.90 |
146925.70 |
| |
* Shown seperately since the unit is non - operational. |
|
|
|
| |
By Order of
the Board
NEW DELHI
January 30th, 2012 |
for ORIENT
PAPER & INDUSTRIES LTD. |
| |
M.L.PACHISIA
(Managing
Director) |
|